Portfolio

River Falls
Post Falls, Idaho
- 53 Units
- Status: Completed 2022
- Construction Complete
- 8-10% Cash on Cash Return
- Average 15-18%+ IRR
- 7.17% CAP Rate
- 2.88x Equity Multiple
- Opportunity Zone

Yamhill Firs
Portland, Oregon
- 38 Units
- Status: Completed 2018
- Construction Complete
- 10.03% Cash on Cash Return
- Average 15-18%+ IRR
- 5.62% CAP Rate
- 2.03x Equity Multiple

Mullan Crossing
Missoula, Montana
- 68 Units
- Status: Completion 2023
- Under Construction
- 7-9% Cash on Cash Return
- Average 15-18%+ IRR
- 7.35% CAP Rate
- 2.40x Equity Multiple

Salmon Crossing
Redmond, Oregon
- 13 Units
- Status: Completion 2022
- Construction Complete
- 6-8% Cash on Cash Return
- Average 15-18%+ IRR
- 6.18% CAP Rate
- 1.83x Equity Multiple
- Opportunity Zone

Timberline Lodge
Coeur d'Alene, Idaho
- 48 Units
- Status: Completed 2016
- Construction Complete
- 14.25% Cash on Cash Return
- 35.34% IRR
- 9.01% CAP Rate
- 3.71x Equity Multiple

Fort Grounds
Missoula, Montana
- 54 Units
- Status: Completion March 2023
- Under Construction
- 7-9% Cash on Cash Return
- Average 15-18%+ IRR
- 6.56% CAP Rate
- 2.02x Equity Multiple

Chapman Crossing
Missoula, Montanta
- 19 Units
- Status: Completed 2009
- Construction Complete
- 7.98% Cash on Cash Return
- Average 15-18% IRR
- 7.98% CAP Rate
- 2.17x Equity Multiple

2 Rivers Crossing
Missoula, Montanta
- 15 Units
- Status: Completion 2019
- Construction Complete
- 9.14% Cash on Cash Return
- Average 25% IRR
- 9.14% CAP Rate
- 5.25x Equity Multiple

River Trails
Post Falls, Idaho
- 24 Units
- Status: Completion 2021
- Construction Complete
- 13.20% Cash on Cash Return
- Average 20-25% IRR
- 8.12% CAP Rate
- 3.46x Equity Multiple
- Opportunity Zone

Lolo Peak Village
Lolo, Montanta
- 34 Units
- Status: Completion 2020
- Construction Complete
- 13.5% Cash on Cash Return
- Average 20-25% IRR
- 6.62% CAP Rate
- 2.80x Equity Multiple

Milltown Lofts
Sandpoint, Idaho
- 134 Units
- Status: Open For Investment
- In Pre-Development
- 7-9% Cash on Cash Return
- Average 15-18%+ IRR
- 6.5% CAP Rate
- 3.28x Equity Multiple

Bridgewater
Bend, Oregon
- 42 Units
- Status: Open For Investment
- In Pre-Development
- 5-8% Cash on Cash Return
- Average 15-18%+ IRR
- 6-7% CAP Rate
- 2.06x Equity Multiple


Timber Place
Coeur d'Alene, Idaho
- 26 Units
- Status: Completion 2023
- Undergoing Renovation
- 7-9% Cash on Cash Return
- Average 15-18%+ IRR
- 8.35% CAP Rate
- 2.50x Equity Multiple


WaypoÍnte
Missoula, Montana
- 6 Current Business Tenants
- Status: Existing with Redevelopment in 2026
- Current Business Tenant Cash Flow
- 4-5% Cash on Cash Return
- 5% CAP Rate